{"$schema":"https://verifymcp.io/schemas/trust-report.json","schemaVersion":1,"license":{"name":"CC BY-NC 4.0","url":"https://creativecommons.org/licenses/by-nc/4.0/"},"generatedAt":"2026-11-06T06:49:03.638Z","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp","markdownUrl":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp.md","server":{"slug":"com-codonvaluation-mcp-codon-valuation","name":"Codon Valuation","registryName":"com.codonvaluation.mcp/codon-valuation","description":"Indicative US 409A and UK HMRC share value estimates from cap table and financial inputs. Read-only.","registryStatus":"active","deletedAt":null,"statusMessage":null,"liveness":"live","publisher":{"class":"unknown","claimed":false}},"component":{"slug":"mcp","type":"remote","identifier":"https://mcp.codonvaluation.com/mcp","withdrawn":false,"url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp","version":"1.0.2","transport":null,"scoredAt":"2026-11-06T04:18:59.496Z"},"score":{"total":82,"tier":"high trust","status":"scored","weekDelta":3,"history":[{"date":"2026-11-06","total":82},{"date":"2026-11-05","total":82},{"date":"2026-11-04","total":81},{"date":"2026-11-03","total":81},{"date":"2026-11-02","total":80},{"date":"2026-11-01","total":80},{"date":"2026-10-31","total":79},{"date":"2026-10-30","total":79},{"date":"2026-10-29","total":78},{"date":"2026-10-28","total":78},{"date":"2026-10-27","total":77},{"date":"2026-10-26","total":77},{"date":"2026-10-25","total":76},{"date":"2026-10-24","total":76},{"date":"2026-10-23","total":75},{"date":"2026-10-22","total":75},{"date":"2026-10-21","total":75},{"date":"2026-10-20","total":74},{"date":"2026-10-19","total":74},{"date":"2026-10-18","total":73},{"date":"2026-10-17","total":73},{"date":"2026-10-16","total":72},{"date":"2026-10-15","total":72},{"date":"2026-10-14","total":71},{"date":"2026-10-13","total":71}]},"categories":[{"name":"Endpoint Security","score":80,"verdict":"fail","reasons":["The endpoint's TLS certificate is valid, in date, and uses a strong key.","No authorisation is required to call this server. Nothing on it is marked destructive, but we can't show that an anonymous caller can only read: full credit needs the server to list at least one tool and every tool to be verifiably read-only. We use a best-effort check of tool names and descriptions to tell read-only tools from tools that change things, so some genuinely read-only tools may not get full credit. Names that start with a read verb (get, list, read, search and similar) and accurate readOnlyHint annotations help. Meet that to earn full credit, or require authorisation.","HTTPS is enforced; there's no plaintext access path.","The HSTS (Strict-Transport-Security) header is present.","DNSSEC check failed: this domain isn't protected by DNSSEC."],"codes":[{"code":"tls.valid","args":{}},{"code":"auth.none_no_destructive","args":{}},{"code":"https.enforced","args":{}},{"code":"headers.hsts_present","args":{}},{"code":"dnssec.absent","args":{}}]},{"name":"Transport & Reachability","score":100,"verdict":"pass","reasons":["Verified streamable-http transport via a live MCP handshake."],"codes":[{"code":"transport.verified","args":{"transport":"streamable-http"}}]},{"name":"Schema Quality & AI Usability","score":60,"verdict":"fail","reasons":["AI-judged instruction clarity (excellent).","Context-footprint check failed: tool/resource definitions use about 1178 tokens (~392/item across 3 items; 3 tools + 0 resources), over budget; trim descriptions and params.","Usage-examples check failed: none of the tools include examples."],"codes":[{"code":"schema.ai_quality","args":{"band":"excellent"}},{"code":"schema.footprint_heavy","args":{"avg":"392","items":"3","tools":"3","tokens":"1178","resources":"0"}},{"code":"schema.examples_absent","args":{}}]},{"name":"Stability & Change Management","score":80,"verdict":"partial","reasons":["Stability observed for 24 of 30 days with no destabilising changes; credit accrues until the full window elapses."],"codes":[{"code":"stability.building_history","args":{"days":"24"}}]},{"name":"Tool Coverage","score":100,"verdict":"pass","reasons":["100% of tools have a non-trivial description (not blank, and not just the tool's name).","100% of tool parameters carry a description."],"codes":[{"code":"toolquality.descriptions","args":{"pct":"100"}},{"code":"toolquality.param_docs","args":{"pct":"100"}}]},{"name":"Tool Safety","score":100,"verdict":"pass","reasons":["No prompt-injection markers were found in the server instructions, tool names or descriptions we captured.","We read all 3 captured tool definition(s), and no name or description among them implies an irreversible operation.","An AI judge read all 3 captured unit(s) of tool text and found none that tries to manipulate the model reading it."],"codes":[{"code":"toolsafety.injection_clean","args":{}},{"code":"toolsafety.destructive_none","args":{"tools":"3"}},{"code":"toolsafety.manipulation_clean","args":{"units":"3","judged":"3"}}]},{"name":"Capabilities","score":100,"verdict":"pass","reasons":["Implements a supported MCP spec version (2025-11-25); the latest is 2026-07-28."],"codes":[{"code":"protocol.supported","args":{"latest":"2026-07-28","version":"2025-11-25"}}]}],"inconclusive":[],"malware":[],"components":[{"slug":"mcp","type":"remote","identifier":"https://mcp.codonvaluation.com/mcp","withdrawn":false,"score":82,"current":true,"url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp","markdownUrl":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp.md"}],"facts":[{"label":"Endpoint","value":"https://mcp.codonvaluation.com/mcp"},{"label":"Transports","value":"streamable-http"},{"label":"Auth","value":"none"},{"label":"Version","value":"1.0.2"}],"install":{"available":true,"bundleSha256":null},"tools":[{"name":"estimate_409a_value","title":"Estimate 409A common stock value","description":"Gives an indicative range for the fair market value per share of a US private company's common stock, as a planning estimate before a formal 409A valuation (for example, to anticipate an option strike price). Uses an option pricing model backsolve when there is a priced round in the last 12 months; otherwise a rolled-forward round, a sector revenue multiple, or an asset-based approach, depending on the inputs. Applies Finnerty and Chaffe marketability discounts. Inputs are numbers from the cap table and financials; no company or personal names are needed. Limitations: treats all preferred as non-participating and pari passu with 1:1 conversion, and does not model SAFEs or convertible notes. The result is not a 409A valuation.","inputs":[{"name":"cash","type":"number","required":false,"description":"Cash on hand, in US dollars."},{"name":"common_shares_outstanding","type":"number","required":true,"description":"Number of common shares issued and outstanding (excluding options and preferred)."},{"name":"debt","type":"number","required":false,"description":"Interest-bearing debt, in US dollars."},{"name":"gross_margin_pct","type":"number","required":false,"description":"Gross margin, as a percentage."},{"name":"has_participating_preferred","type":"boolean","required":false,"description":"True if any preferred series is participating."},{"name":"has_unconverted_safes_or_notes","type":"boolean","required":false,"description":"True if the company has SAFEs or convertible notes that have not yet converted."},{"name":"options_outstanding","type":"number","required":false,"description":"Number of share options granted and outstanding."},{"name":"options_weighted_average_strike","type":"number","required":false,"description":"Weighted average exercise price of outstanding options, in US dollars."},{"name":"performance_since_last_round","type":"string","required":false,"description":"How the company has performed against plan since its last priced round. Used when that round is more than 12 months old."},{"name":"preferred_series","type":"array","required":false,"description":"Each priced preferred share round. Leave empty or omit if the company has never raised a priced round."},{"name":"revenue_growth_pct","type":"number","required":false,"description":"Year-over-year revenue growth, as a percentage (for example 40 for 40%)."},{"name":"revenue_last_12_months","type":"number","required":false,"description":"Revenue for the last 12 months, in US dollars."},{"name":"risk_free_rate_pct","type":"number","required":false,"description":"Optional current government bond yield matching years_to_exit, as a percentage."},{"name":"sector","type":"string","required":false,"description":"Company sector. Sets the default volatility and revenue multiple. Use 'other' if unsure."},{"name":"total_capital_invested","type":"number","required":false,"description":"Total equity capital invested to date, in US dollars. Used when there is no priced round and no revenue."},{"name":"volatility_pct","type":"number","required":false,"description":"Optional override for equity volatility, as a percentage."},{"name":"years_to_exit","type":"number","required":false,"description":"Expected years until a sale or IPO. Defaults to 3."}],"outputs":[],"hasOutputSchema":false,"hasExamples":false,"tokenEstimate":547},{"name":"estimate_emi_share_value","title":"Estimate UK HMRC ordinary share value","description":"Gives an indicative range for the market value per ordinary share of a UK private company, as a planning estimate before agreeing an EMI valuation with HMRC (for example, to anticipate an EMI option exercise price). Uses the same methods as the 409A estimate, in pounds sterling: an option pricing model backsolve for a priced round in the last 12 months, otherwise a rolled-forward round, a sector revenue multiple, or an asset-based approach. Inputs are numbers from the shareholder register and accounts; no company or personal names are needed. Limitations: treats all preference shares as non-participating and pari passu, and does not model convertible instruments. The result is not an HMRC-agreed valuation.","inputs":[{"name":"cash","type":"number","required":false,"description":"Cash on hand, in pounds sterling."},{"name":"common_shares_outstanding","type":"number","required":true,"description":"Number of ordinary shares issued and outstanding (excluding options and preferred)."},{"name":"debt","type":"number","required":false,"description":"Interest-bearing debt, in pounds sterling."},{"name":"gross_margin_pct","type":"number","required":false,"description":"Gross margin, as a percentage."},{"name":"has_participating_preferred","type":"boolean","required":false,"description":"True if any preferred series is participating."},{"name":"has_unconverted_safes_or_notes","type":"boolean","required":false,"description":"True if the company has SAFEs or convertible notes that have not yet converted."},{"name":"options_outstanding","type":"number","required":false,"description":"Number of share options granted and outstanding."},{"name":"options_weighted_average_strike","type":"number","required":false,"description":"Weighted average exercise price of outstanding options, in pounds sterling."},{"name":"performance_since_last_round","type":"string","required":false,"description":"How the company has performed against plan since its last priced round. Used when that round is more than 12 months old."},{"name":"preferred_series","type":"array","required":false,"description":"Each priced preferred share round. Leave empty or omit if the company has never raised a priced round."},{"name":"revenue_growth_pct","type":"number","required":false,"description":"Year-over-year revenue growth, as a percentage (for example 40 for 40%)."},{"name":"revenue_last_12_months","type":"number","required":false,"description":"Revenue for the last 12 months, in pounds sterling."},{"name":"risk_free_rate_pct","type":"number","required":false,"description":"Optional current government bond yield matching years_to_exit, as a percentage."},{"name":"sector","type":"string","required":false,"description":"Company sector. Sets the default volatility and revenue multiple. Use 'other' if unsure."},{"name":"total_capital_invested","type":"number","required":false,"description":"Total equity capital invested to date, in pounds sterling. Used when there is no priced round and no revenue."},{"name":"volatility_pct","type":"number","required":false,"description":"Optional override for equity volatility, as a percentage."},{"name":"years_to_exit","type":"number","required":false,"description":"Expected years until a sale or IPO. Defaults to 3."}],"outputs":[],"hasOutputSchema":false,"hasExamples":false,"tokenEstimate":536},{"name":"get_formal_valuation_info","title":"Get formal valuation requirements","description":"Lists the documents and typical steps for a formal US 409A valuation or UK HMRC valuation, with contact details for Codon Valuation Advisors, the firm that provides this connector. Use when the user asks what a formal valuation requires or how to obtain one.","inputs":[{"name":"valuation_type","type":"string","required":true,"description":"Which formal valuation the user is asking about. Use 'both' for a company with US and UK option holders."}],"outputs":[],"hasOutputSchema":false,"hasExamples":false,"tokenEstimate":95}],"toolsTruncatedAtCapture":false,"diagnostics":{"capturedAt":"2026-11-06T04:18:59.000Z","track":"remote","endpoint":"https://mcp.codonvaluation.com/mcp","declaredUrl":null,"truncated":false,"tls":{"outcome":"valid","label":"Valid","version":"TLS 1.3","cipherSuite":"TLS_AES_128_GCM_SHA256","chainError":null,"certificates":[{"subject":"CN=mcp.codonvaluation.com","issuer":"CN=YR1,O=Let's Encrypt,C=US","notBefore":"2026-10-12T00:59:19Z","notAfter":"2027-01-10T00:59:18Z","keyType":"RSA","keyBits":2048,"isCa":false},{"subject":"CN=YR1,O=Let's Encrypt,C=US","issuer":"CN=Root YR,O=ISRG,C=US","notBefore":"2025-09-03T00:00:00Z","notAfter":"2028-09-02T23:59:59Z","keyType":"RSA","keyBits":2048,"isCa":true},{"subject":"CN=Root YR,O=ISRG,C=US","issuer":"CN=ISRG Root X1,O=Internet Security Research Group,C=US","notBefore":"2026-05-13T00:00:00Z","notAfter":"2032-09-02T23:59:59Z","keyType":"RSA","keyBits":4096,"isCa":true}]},"dnssec":{"result":"insecure","label":"Not signed","name":"mcp.codonvaluation.com.","steps":[{"zone":".","outcome":"verified","label":"Verified"},{"zone":"com.","outcome":"verified","label":"Verified"},{"zone":"codonvaluation.com.","outcome":"insecure_proven","label":"Unsigned (proven)"}]},"auth":{"outcome":"none","label":"No authorisation required","gate":null,"gateLabel":null,"status":200,"authorizationServers":[]},"httpsRedirect":{"outcome":"https_enforced","label":"HTTPS enforced","status":308},"transports":[{"transport":"streamable-http","outcome":"verified","label":"Verified","status":200,"followed":false}],"provenance":null,"installScripts":[],"installScriptsTotal":null,"vulnerabilities":[],"vulnerabilitiesTotal":null,"dependencies":null},"mismatches":[],"changelog":{"trackingSince":"2026-10-13","recent":[{"id":"chg_01a1acde-c7f0-7438-9625-f58640f3316b","kind":"score.rubric_changed","summary":"We updated how we score, so this day's move reflects our rubric, not a change to the server","materiality":"functional","direction":"neutral","scoreDelta":null,"occurredOn":"2026-11-05","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a1acde-c7f0-7438-9625-f58640f3316b"},{"id":"chg_01a1a9f2-2c8f-7380-9d72-eea4f06e3af6","kind":"score.total_changed","summary":"Trust score (81 → 82)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-11-05","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a1a9f2-2c8f-7380-9d72-eea4f06e3af6"},{"id":"chg_01a19f98-7f99-7266-b1b1-4cbe077dcf36","kind":"score.total_changed","summary":"Trust score (80 → 81)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-11-03","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a19f98-7f99-7266-b1b1-4cbe077dcf36"},{"id":"chg_01a19547-89cc-7412-b5d2-fb5259b3fa6e","kind":"score.total_changed","summary":"Trust score (79 → 80)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-11-01","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a19547-89cc-7412-b5d2-fb5259b3fa6e"},{"id":"chg_01a18af9-ad23-7209-86ce-f233de07a206","kind":"score.total_changed","summary":"Trust score (78 → 79)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-30","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a18af9-ad23-7209-86ce-f233de07a206"},{"id":"chg_01a180ac-8ca6-71a2-8542-037424b5f2af","kind":"score.total_changed","summary":"Trust score (77 → 78)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-28","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a180ac-8ca6-71a2-8542-037424b5f2af"},{"id":"chg_01a1765f-dee2-7c65-89b6-5e4624bd700b","kind":"score.total_changed","summary":"Trust score (76 → 77)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-26","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a1765f-dee2-7c65-89b6-5e4624bd700b"},{"id":"chg_01a16c13-aebd-799b-b841-1558f62eb20f","kind":"score.total_changed","summary":"Trust score (75 → 76)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-24","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a16c13-aebd-799b-b841-1558f62eb20f"},{"id":"chg_01a15ca1-6157-72f5-950b-c41ad65cde4e","kind":"score.total_changed","summary":"Trust score (74 → 75)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-21","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a15ca1-6157-72f5-950b-c41ad65cde4e"},{"id":"chg_01a15254-b5ab-7a68-89d5-012ff9edfe8e","kind":"score.total_changed","summary":"Trust score (73 → 74)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-19","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a15254-b5ab-7a68-89d5-012ff9edfe8e"},{"id":"chg_01a14808-10be-7169-b9de-a3d5fda4ae99","kind":"score.total_changed","summary":"Trust score (72 → 73)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-17","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a14808-10be-7169-b9de-a3d5fda4ae99"},{"id":"chg_01a13dbb-9288-7b88-9749-b1320be87174","kind":"score.total_changed","summary":"Trust score (71 → 72)","materiality":"functional","direction":"improvement","scoreDelta":1,"occurredOn":"2026-10-15","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a13dbb-9288-7b88-9749-b1320be87174"},{"id":"chg_01a13895-729f-7b0b-862f-825b016d76e0","kind":"check.reverified","summary":"Stability (unverified → 0.03)","materiality":"functional","direction":"improvement","scoreDelta":null,"occurredOn":"2026-10-14","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a13895-729f-7b0b-862f-825b016d76e0"},{"id":"chg_01a13291-0945-74ff-bede-d0fa5abbeeb4","kind":"score.first_scored","summary":"First indexed and scored","materiality":"functional","direction":"neutral","scoreDelta":null,"occurredOn":"2026-10-13","url":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp#chg-chg_01a13291-0945-74ff-bede-d0fa5abbeeb4"}],"truncated":false,"feedUrl":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp/changelog.json"},"links":{"html":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp","markdown":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp.md","changelogJson":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp/changelog.json","changelogRss":"https://verifymcp.io/servers/com-codonvaluation-mcp-codon-valuation/mcp.xml","external":[{"label":"Remote endpoint","href":"https://mcp.codonvaluation.com/mcp"},{"label":"Website","href":"https://www.codonvaluation.com/"}]}}